Naslov 3

kratki Exercitationem nemo et accusamus est eos. Alias laudantium maxime non. Cupiditate autem harum voluptas sequi. Velit dolor voluptatem reiciendis.

Image

Dobit (Najveći rast) 2024 vs 2023

Oznaka Promjena
MGVSR 4,494.47%
UBNSRK2 2,119.90%
CSTMRK1 1,192.91%
SARSR 953.00%
RINSR 685.52%

Prihod (Najveći rast) 2024 vs 2023

Oznaka Promjena
PREHRK5 138.86%
UNNSRK1 137.63%
DHNGR 120.68%
UNPRRK1 96.94%
UBNSRK2 80.18%

Dobit (Najveći pad) 2024 vs 2023

Oznaka Promjena
UMENR -545,396.13%
TRZHR -3,254.97%
VKNKRK1 -2,050.95%
SUMPR -1,340.93%
TALGRK4 -1,147.34%

Prihod (Najveći pad) 2024 vs 2023

Oznaka Promjena
ERLMR -100.00%
FMGRRK1 -100.00%
VEMTRK2 -100.00%
GLOBR -99.39%
FDSSR -83.71%

Makro pokazatelji SASE

Pokazatelj 2021 2022 2023 2024 2025
Poslovni prihodi
AOP 201
3.70B 4.00B 4.04B 4.45B 0.00
Debug Info for Poslovni prihodi
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "201",
    "type": "sum",
    "operation": "sum",
    "formula": "201",
    "expression": "201",
    "components": [
        {
            "aop_id": "201",
            "operator": "+",
            "value": 3696974517,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 201 AND godina = 2021",
            "cumulative": 3696974517
        }
    ],
    "total": 3696974517,
    "final_result": 3696974517
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "201",
    "type": "sum",
    "operation": "sum",
    "formula": "201",
    "expression": "201",
    "components": [
        {
            "aop_id": "201",
            "operator": "+",
            "value": 3997593819.98,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 201 AND godina = 2022",
            "cumulative": 3997593819.98
        }
    ],
    "total": 3997593819.98,
    "final_result": 3997593819.98
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "201",
    "type": "sum",
    "operation": "sum",
    "formula": "201",
    "expression": "201",
    "components": [
        {
            "aop_id": "201",
            "operator": "+",
            "value": 4043850924,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 201 AND godina = 2023",
            "cumulative": 4043850924
        }
    ],
    "total": 4043850924,
    "final_result": 4043850924
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "201",
    "type": "sum",
    "operation": "sum",
    "formula": "201",
    "expression": "201",
    "components": [
        {
            "aop_id": "201",
            "operator": "+",
            "value": 4450213124,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 201 AND godina = 2024",
            "cumulative": 4450213124
        }
    ],
    "total": 4450213124,
    "final_result": 4450213124
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "201",
    "type": "sum",
    "operation": "sum",
    "formula": "201",
    "expression": "201",
    "components": [
        {
            "aop_id": "201",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 201 AND godina = 2025",
            "cumulative": 0
        }
    ],
    "total": 0,
    "final_result": 0
}
Neto dobit
AOP 311-312 / 322-323
2.04M 80.96M -110.77M 224.01M 0.00
Debug Info for Neto dobit
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "322-323",
    "type": "formula",
    "operation": "formula",
    "formula": "322-323",
    "expression": "322-323",
    "components": [
        {
            "aop_id": "322",
            "operator": "+",
            "value": 2042088,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2021",
            "cumulative": 2042088
        },
        {
            "aop_id": "323",
            "operator": "-",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2021",
            "cumulative": 2042088
        }
    ],
    "total": 2042088,
    "final_result": 2042088
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "322-323",
    "type": "formula",
    "operation": "formula",
    "formula": "322-323",
    "expression": "322-323",
    "components": [
        {
            "aop_id": "322",
            "operator": "+",
            "value": 186371471,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2022",
            "cumulative": 186371471
        },
        {
            "aop_id": "323",
            "operator": "-",
            "value": 105414541,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2022",
            "cumulative": 80956930
        }
    ],
    "total": 80956930,
    "final_result": 80956930
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "322-323",
    "type": "formula",
    "operation": "formula",
    "formula": "322-323",
    "expression": "322-323",
    "components": [
        {
            "aop_id": "322",
            "operator": "+",
            "value": 240757492,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2023",
            "cumulative": 240757492
        },
        {
            "aop_id": "323",
            "operator": "-",
            "value": 351523299,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2023",
            "cumulative": -110765807
        }
    ],
    "total": -110765807,
    "final_result": -110765807
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "322-323",
    "type": "formula",
    "operation": "formula",
    "formula": "322-323",
    "expression": "322-323",
    "components": [
        {
            "aop_id": "322",
            "operator": "+",
            "value": 299433004,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2024",
            "cumulative": 299433004
        },
        {
            "aop_id": "323",
            "operator": "-",
            "value": 75425312,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2024",
            "cumulative": 224007692
        }
    ],
    "total": 224007692,
    "final_result": 224007692
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "322-323",
    "type": "formula",
    "operation": "formula",
    "formula": "322-323",
    "expression": "322-323",
    "components": [
        {
            "aop_id": "322",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "323",
            "operator": "-",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2025",
            "cumulative": 0
        }
    ],
    "total": 0,
    "final_result": 0
}
Ukupna imovina
AOP 65 / 60
85.43M 9.86B 9.68B 9.94B 0.00
Debug Info for Ukupna imovina
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "60",
    "type": "sum",
    "operation": "sum",
    "formula": "60",
    "expression": "60",
    "components": [
        {
            "aop_id": "60",
            "operator": "+",
            "value": 85425059,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2021",
            "cumulative": 85425059
        }
    ],
    "total": 85425059,
    "final_result": 85425059
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "60",
    "type": "sum",
    "operation": "sum",
    "formula": "60",
    "expression": "60",
    "components": [
        {
            "aop_id": "60",
            "operator": "+",
            "value": 9855305185,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2022",
            "cumulative": 9855305185
        }
    ],
    "total": 9855305185,
    "final_result": 9855305185
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "60",
    "type": "sum",
    "operation": "sum",
    "formula": "60",
    "expression": "60",
    "components": [
        {
            "aop_id": "60",
            "operator": "+",
            "value": 9683226840,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2023",
            "cumulative": 9683226840
        }
    ],
    "total": 9683226840,
    "final_result": 9683226840
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "60",
    "type": "sum",
    "operation": "sum",
    "formula": "60",
    "expression": "60",
    "components": [
        {
            "aop_id": "60",
            "operator": "+",
            "value": 9937389417,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2024",
            "cumulative": 9937389417
        }
    ],
    "total": 9937389417,
    "final_result": 9937389417
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "60",
    "type": "sum",
    "operation": "sum",
    "formula": "60",
    "expression": "60",
    "components": [
        {
            "aop_id": "60",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2025",
            "cumulative": 0
        }
    ],
    "total": 0,
    "final_result": 0
}
Ulaganja u stalna sredstva
AOP 415+323 / 535+537+539+541+409+411+413+415
112.66M -337.36M -349.89M -360.00M 0.00
Debug Info for Ulaganja u stalna sredstva
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "535+537+539+541+409+411+413+415",
    "type": "sum",
    "operation": "sum",
    "formula": "535+537+539+541+409+411+413+415",
    "expression": "535+537+539+541+409+411+413+415",
    "components": [
        {
            "aop_id": "535",
            "operator": "+",
            "value": -259030522,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 535 AND godina = 2021",
            "cumulative": -259030522
        },
        {
            "aop_id": "537",
            "operator": "+",
            "value": -560259,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 537 AND godina = 2021",
            "cumulative": -259590781
        },
        {
            "aop_id": "539",
            "operator": "+",
            "value": -22657196,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 539 AND godina = 2021",
            "cumulative": -282247977
        },
        {
            "aop_id": "541",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 541 AND godina = 2021",
            "cumulative": -282247977
        },
        {
            "aop_id": "409",
            "operator": "+",
            "value": -38292366,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 409 AND godina = 2021",
            "cumulative": -320540343
        },
        {
            "aop_id": "411",
            "operator": "+",
            "value": 39236855,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 411 AND godina = 2021",
            "cumulative": -281303488
        },
        {
            "aop_id": "413",
            "operator": "+",
            "value": 15130246,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 413 AND godina = 2021",
            "cumulative": -266173242
        },
        {
            "aop_id": "415",
            "operator": "+",
            "value": 378833758,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 415 AND godina = 2021",
            "cumulative": 112660516
        }
    ],
    "total": 112660516,
    "final_result": 112660516
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "535+537+539+541+409+411+413+415",
    "type": "sum",
    "operation": "sum",
    "formula": "535+537+539+541+409+411+413+415",
    "expression": "535+537+539+541+409+411+413+415",
    "components": [
        {
            "aop_id": "535",
            "operator": "+",
            "value": -257336711,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 535 AND godina = 2022",
            "cumulative": -257336711
        },
        {
            "aop_id": "537",
            "operator": "+",
            "value": -2528319,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 537 AND godina = 2022",
            "cumulative": -259865030
        },
        {
            "aop_id": "539",
            "operator": "+",
            "value": -32709247,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 539 AND godina = 2022",
            "cumulative": -292574277
        },
        {
            "aop_id": "541",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 541 AND godina = 2022",
            "cumulative": -292574277
        },
        {
            "aop_id": "409",
            "operator": "+",
            "value": -43354250,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 409 AND godina = 2022",
            "cumulative": -335928527
        },
        {
            "aop_id": "411",
            "operator": "+",
            "value": -55545,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 411 AND godina = 2022",
            "cumulative": -335984072
        },
        {
            "aop_id": "413",
            "operator": "+",
            "value": -1498341,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 413 AND godina = 2022",
            "cumulative": -337482413
        },
        {
            "aop_id": "415",
            "operator": "+",
            "value": 119681,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 415 AND godina = 2022",
            "cumulative": -337362732
        }
    ],
    "total": -337362732,
    "final_result": -337362732
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "535+537+539+541+409+411+413+415",
    "type": "sum",
    "operation": "sum",
    "formula": "535+537+539+541+409+411+413+415",
    "expression": "535+537+539+541+409+411+413+415",
    "components": [
        {
            "aop_id": "535",
            "operator": "+",
            "value": -309624902,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 535 AND godina = 2023",
            "cumulative": -309624902
        },
        {
            "aop_id": "537",
            "operator": "+",
            "value": -383799,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 537 AND godina = 2023",
            "cumulative": -310008701
        },
        {
            "aop_id": "539",
            "operator": "+",
            "value": -39884701,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 539 AND godina = 2023",
            "cumulative": -349893402
        },
        {
            "aop_id": "541",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 541 AND godina = 2023",
            "cumulative": -349893402
        },
        {
            "aop_id": "409",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 409 AND godina = 2023",
            "cumulative": -349893402
        },
        {
            "aop_id": "411",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 411 AND godina = 2023",
            "cumulative": -349893402
        },
        {
            "aop_id": "413",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 413 AND godina = 2023",
            "cumulative": -349893402
        },
        {
            "aop_id": "415",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 415 AND godina = 2023",
            "cumulative": -349893402
        }
    ],
    "total": -349893402,
    "final_result": -349893402
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "535+537+539+541+409+411+413+415",
    "type": "sum",
    "operation": "sum",
    "formula": "535+537+539+541+409+411+413+415",
    "expression": "535+537+539+541+409+411+413+415",
    "components": [
        {
            "aop_id": "535",
            "operator": "+",
            "value": -327165958.26,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 535 AND godina = 2024",
            "cumulative": -327165958.26
        },
        {
            "aop_id": "537",
            "operator": "+",
            "value": -740293,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 537 AND godina = 2024",
            "cumulative": -327906251.26
        },
        {
            "aop_id": "539",
            "operator": "+",
            "value": -32089957.85,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 539 AND godina = 2024",
            "cumulative": -359996209.11
        },
        {
            "aop_id": "541",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 541 AND godina = 2024",
            "cumulative": -359996209.11
        },
        {
            "aop_id": "409",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 409 AND godina = 2024",
            "cumulative": -359996209.11
        },
        {
            "aop_id": "411",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 411 AND godina = 2024",
            "cumulative": -359996209.11
        },
        {
            "aop_id": "413",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 413 AND godina = 2024",
            "cumulative": -359996209.11
        },
        {
            "aop_id": "415",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 415 AND godina = 2024",
            "cumulative": -359996209.11
        }
    ],
    "total": -359996209.11,
    "final_result": -359996209.11
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "535+537+539+541+409+411+413+415",
    "type": "sum",
    "operation": "sum",
    "formula": "535+537+539+541+409+411+413+415",
    "expression": "535+537+539+541+409+411+413+415",
    "components": [
        {
            "aop_id": "535",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 535 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "537",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 537 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "539",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 539 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "541",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 541 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "409",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 409 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "411",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 411 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "413",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 413 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "415",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 415 AND godina = 2025",
            "cumulative": 0
        }
    ],
    "total": 0,
    "final_result": 0
}
Slobodni novčani tok
AOP 404+417-418 / 408+534-438+564
397.53M 239.82M 162.21M 194.29M 0.00
Debug Info for Slobodni novčani tok
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "408+534-438+564",
    "type": "formula",
    "operation": "formula",
    "formula": "408+534-438+564",
    "expression": "408+534-438+564",
    "components": [
        {
            "aop_id": "408",
            "operator": "+",
            "value": 131389209,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 408 AND godina = 2021",
            "cumulative": 131389209
        },
        {
            "aop_id": "534",
            "operator": "+",
            "value": 553442518,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 534 AND godina = 2021",
            "cumulative": 684831727
        },
        {
            "aop_id": "438",
            "operator": "-",
            "value": -49607483,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 438 AND godina = 2021",
            "cumulative": 734439210
        },
        {
            "aop_id": "564",
            "operator": "+",
            "value": -336908859,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 564 AND godina = 2021",
            "cumulative": 397530351
        }
    ],
    "total": 397530351,
    "final_result": 397530351
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "408+534-438+564",
    "type": "formula",
    "operation": "formula",
    "formula": "408+534-438+564",
    "expression": "408+534-438+564",
    "components": [
        {
            "aop_id": "408",
            "operator": "+",
            "value": 30793930,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 408 AND godina = 2022",
            "cumulative": 30793930
        },
        {
            "aop_id": "534",
            "operator": "+",
            "value": 628053089.12,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 534 AND godina = 2022",
            "cumulative": 658847019.12
        },
        {
            "aop_id": "438",
            "operator": "-",
            "value": -39396230,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 438 AND godina = 2022",
            "cumulative": 698243249.12
        },
        {
            "aop_id": "564",
            "operator": "+",
            "value": -458428054,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 564 AND godina = 2022",
            "cumulative": 239815195.12
        }
    ],
    "total": 239815195.12,
    "final_result": 239815195.12
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "408+534-438+564",
    "type": "formula",
    "operation": "formula",
    "formula": "408+534-438+564",
    "expression": "408+534-438+564",
    "components": [
        {
            "aop_id": "408",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 408 AND godina = 2023",
            "cumulative": 0
        },
        {
            "aop_id": "534",
            "operator": "+",
            "value": 433285617,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 534 AND godina = 2023",
            "cumulative": 433285617
        },
        {
            "aop_id": "438",
            "operator": "-",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 438 AND godina = 2023",
            "cumulative": 433285617
        },
        {
            "aop_id": "564",
            "operator": "+",
            "value": -271076782,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 564 AND godina = 2023",
            "cumulative": 162208835
        }
    ],
    "total": 162208835,
    "final_result": 162208835
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "408+534-438+564",
    "type": "formula",
    "operation": "formula",
    "formula": "408+534-438+564",
    "expression": "408+534-438+564",
    "components": [
        {
            "aop_id": "408",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 408 AND godina = 2024",
            "cumulative": 0
        },
        {
            "aop_id": "534",
            "operator": "+",
            "value": 678397668.1,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 534 AND godina = 2024",
            "cumulative": 678397668.1
        },
        {
            "aop_id": "438",
            "operator": "-",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 438 AND godina = 2024",
            "cumulative": 678397668.1
        },
        {
            "aop_id": "564",
            "operator": "+",
            "value": -484110694.26,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 564 AND godina = 2024",
            "cumulative": 194286973.84000003
        }
    ],
    "total": 194286973.84000003,
    "final_result": 194286973.84000003
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "408+534-438+564",
    "type": "formula",
    "operation": "formula",
    "formula": "408+534-438+564",
    "expression": "408+534-438+564",
    "components": [
        {
            "aop_id": "408",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 408 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "534",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 534 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "438",
            "operator": "-",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 438 AND godina = 2025",
            "cumulative": 0
        },
        {
            "aop_id": "564",
            "operator": "+",
            "value": 0,
            "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 564 AND godina = 2025",
            "cumulative": 0
        }
    ],
    "total": 0,
    "final_result": 0
}
ROA
AOP (311-312)/65 / (322-323)/60
2.39% 0.82% -1.14% 2.25% -
Debug Info for ROA
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "(322-323)\/60",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/60",
    "numerator": {
        "formula": "322-323",
        "value": 2042088,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 2042088,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2021",
                    "cumulative": 2042088
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2021",
                    "cumulative": 2042088
                }
            ],
            "total": 2042088
        }
    },
    "denominator": {
        "formula": "60",
        "value": 85425059,
        "details": {
            "expression": "60",
            "components": [
                {
                    "aop_id": "60",
                    "operator": "+",
                    "value": 85425059,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2021",
                    "cumulative": 85425059
                }
            ],
            "total": 85425059
        }
    },
    "final_result": 2.3905022997994068
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "(322-323)\/60",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/60",
    "numerator": {
        "formula": "322-323",
        "value": 80956930,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 186371471,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2022",
                    "cumulative": 186371471
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 105414541,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2022",
                    "cumulative": 80956930
                }
            ],
            "total": 80956930
        }
    },
    "denominator": {
        "formula": "60",
        "value": 9855305185,
        "details": {
            "expression": "60",
            "components": [
                {
                    "aop_id": "60",
                    "operator": "+",
                    "value": 9855305185,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2022",
                    "cumulative": 9855305185
                }
            ],
            "total": 9855305185
        }
    },
    "final_result": 0.82145533274016
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "(322-323)\/60",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/60",
    "numerator": {
        "formula": "322-323",
        "value": -110765807,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 240757492,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2023",
                    "cumulative": 240757492
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 351523299,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2023",
                    "cumulative": -110765807
                }
            ],
            "total": -110765807
        }
    },
    "denominator": {
        "formula": "60",
        "value": 9683226840,
        "details": {
            "expression": "60",
            "components": [
                {
                    "aop_id": "60",
                    "operator": "+",
                    "value": 9683226840,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2023",
                    "cumulative": 9683226840
                }
            ],
            "total": 9683226840
        }
    },
    "final_result": -1.1438935473704135
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "(322-323)\/60",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/60",
    "numerator": {
        "formula": "322-323",
        "value": 224007692,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 299433004,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2024",
                    "cumulative": 299433004
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 75425312,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2024",
                    "cumulative": 224007692
                }
            ],
            "total": 224007692
        }
    },
    "denominator": {
        "formula": "60",
        "value": 9937389417,
        "details": {
            "expression": "60",
            "components": [
                {
                    "aop_id": "60",
                    "operator": "+",
                    "value": 9937389417,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2024",
                    "cumulative": 9937389417
                }
            ],
            "total": 9937389417
        }
    },
    "final_result": 2.254190538380106
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "(322-323)\/60",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/60",
    "numerator": {
        "formula": "322-323",
        "value": 0,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2025",
                    "cumulative": 0
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2025",
                    "cumulative": 0
                }
            ],
            "total": 0
        }
    },
    "denominator": {
        "formula": "60",
        "value": 0,
        "details": {
            "expression": "60",
            "components": [
                {
                    "aop_id": "60",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 60 AND godina = 2025",
                    "cumulative": 0
                }
            ],
            "total": 0
        }
    },
    "error": "Division by zero"
}
ROE
AOP (311-312)/101 / (322-323)/123
0.22% 1.11% -1.57% 3.13% -
Debug Info for ROE
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "(322-323)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/123",
    "numerator": {
        "formula": "322-323",
        "value": 2042088,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 2042088,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2021",
                    "cumulative": 2042088
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2021",
                    "cumulative": 2042088
                }
            ],
            "total": 2042088
        }
    },
    "denominator": {
        "formula": "123",
        "value": 930582349,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 930582349,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2021",
                    "cumulative": 930582349
                }
            ],
            "total": 930582349
        }
    },
    "final_result": 0.21944194430449054
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "(322-323)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/123",
    "numerator": {
        "formula": "322-323",
        "value": 80956930,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 186371471,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2022",
                    "cumulative": 186371471
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 105414541,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2022",
                    "cumulative": 80956930
                }
            ],
            "total": 80956930
        }
    },
    "denominator": {
        "formula": "123",
        "value": 7277156091,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 7277156091,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2022",
                    "cumulative": 7277156091
                }
            ],
            "total": 7277156091
        }
    },
    "final_result": 1.1124803286839378
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "(322-323)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/123",
    "numerator": {
        "formula": "322-323",
        "value": -110765807,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 240757492,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2023",
                    "cumulative": 240757492
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 351523299,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2023",
                    "cumulative": -110765807
                }
            ],
            "total": -110765807
        }
    },
    "denominator": {
        "formula": "123",
        "value": 7069396327.09,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 7069396327.09,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2023",
                    "cumulative": 7069396327.09
                }
            ],
            "total": 7069396327.09
        }
    },
    "final_result": -1.566835439336514
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "(322-323)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/123",
    "numerator": {
        "formula": "322-323",
        "value": 224007692,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 299433004,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2024",
                    "cumulative": 299433004
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 75425312,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2024",
                    "cumulative": 224007692
                }
            ],
            "total": 224007692
        }
    },
    "denominator": {
        "formula": "123",
        "value": 7165896107,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 7165896107,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2024",
                    "cumulative": 7165896107
                }
            ],
            "total": 7165896107
        }
    },
    "final_result": 3.126024835626325
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "(322-323)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(322-323)\/123",
    "numerator": {
        "formula": "322-323",
        "value": 0,
        "details": {
            "expression": "322-323",
            "components": [
                {
                    "aop_id": "322",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 322 AND godina = 2025",
                    "cumulative": 0
                },
                {
                    "aop_id": "323",
                    "operator": "-",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 323 AND godina = 2025",
                    "cumulative": 0
                }
            ],
            "total": 0
        }
    },
    "denominator": {
        "formula": "123",
        "value": 0,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2025",
                    "cumulative": 0
                }
            ],
            "total": 0
        }
    },
    "error": "Division by zero"
}
Odnos duga i kapitala
AOP (131+141)/101 / (125+135+142-136-137)/123
74.46% 14.68% 12.72% 11.73% -
Debug Info for Odnos duga i kapitala
Year 2021:
{
    "year": 2021,
    "condition": "new",
    "aop_code": "(125+135+142-136-137)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(125+135+142-136-137)\/123",
    "numerator": {
        "formula": "125+135+142-136-137",
        "value": 692884276,
        "details": {
            "expression": "125+135+142-136-137",
            "components": [
                {
                    "aop_id": "125",
                    "operator": "+",
                    "value": 4810704,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 125 AND godina = 2021",
                    "cumulative": 4810704
                },
                {
                    "aop_id": "135",
                    "operator": "+",
                    "value": 636935026,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 135 AND godina = 2021",
                    "cumulative": 641745730
                },
                {
                    "aop_id": "142",
                    "operator": "+",
                    "value": 72441223,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 142 AND godina = 2021",
                    "cumulative": 714186953
                },
                {
                    "aop_id": "136",
                    "operator": "-",
                    "value": 3322738,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 136 AND godina = 2021",
                    "cumulative": 710864215
                },
                {
                    "aop_id": "137",
                    "operator": "-",
                    "value": 17979939,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 137 AND godina = 2021",
                    "cumulative": 692884276
                }
            ],
            "total": 692884276
        }
    },
    "denominator": {
        "formula": "123",
        "value": 930582349,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 930582349,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2021",
                    "cumulative": 930582349
                }
            ],
            "total": 930582349
        }
    },
    "final_result": 74.45706194025394
}
Year 2022:
{
    "year": 2022,
    "condition": "new",
    "aop_code": "(125+135+142-136-137)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(125+135+142-136-137)\/123",
    "numerator": {
        "formula": "125+135+142-136-137",
        "value": 1068024157,
        "details": {
            "expression": "125+135+142-136-137",
            "components": [
                {
                    "aop_id": "125",
                    "operator": "+",
                    "value": 636040817,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 125 AND godina = 2022",
                    "cumulative": 636040817
                },
                {
                    "aop_id": "135",
                    "operator": "+",
                    "value": 1017201235,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 135 AND godina = 2022",
                    "cumulative": 1653242052
                },
                {
                    "aop_id": "142",
                    "operator": "+",
                    "value": 425520,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 142 AND godina = 2022",
                    "cumulative": 1653667572
                },
                {
                    "aop_id": "136",
                    "operator": "-",
                    "value": 421682893,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 136 AND godina = 2022",
                    "cumulative": 1231984679
                },
                {
                    "aop_id": "137",
                    "operator": "-",
                    "value": 163960522,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 137 AND godina = 2022",
                    "cumulative": 1068024157
                }
            ],
            "total": 1068024157
        }
    },
    "denominator": {
        "formula": "123",
        "value": 7277156091,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 7277156091,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2022",
                    "cumulative": 7277156091
                }
            ],
            "total": 7277156091
        }
    },
    "final_result": 14.676394784507584
}
Year 2023:
{
    "year": 2023,
    "condition": "new",
    "aop_code": "(125+135+142-136-137)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(125+135+142-136-137)\/123",
    "numerator": {
        "formula": "125+135+142-136-137",
        "value": 898921248,
        "details": {
            "expression": "125+135+142-136-137",
            "components": [
                {
                    "aop_id": "125",
                    "operator": "+",
                    "value": 522961437,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 125 AND godina = 2023",
                    "cumulative": 522961437
                },
                {
                    "aop_id": "135",
                    "operator": "+",
                    "value": 1048353288,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 135 AND godina = 2023",
                    "cumulative": 1571314725
                },
                {
                    "aop_id": "142",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 142 AND godina = 2023",
                    "cumulative": 1571314725
                },
                {
                    "aop_id": "136",
                    "operator": "-",
                    "value": 407245768,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 136 AND godina = 2023",
                    "cumulative": 1164068957
                },
                {
                    "aop_id": "137",
                    "operator": "-",
                    "value": 265147709,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 137 AND godina = 2023",
                    "cumulative": 898921248
                }
            ],
            "total": 898921248
        }
    },
    "denominator": {
        "formula": "123",
        "value": 7069396327.09,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 7069396327.09,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2023",
                    "cumulative": 7069396327.09
                }
            ],
            "total": 7069396327.09
        }
    },
    "final_result": 12.715671981146743
}
Year 2024:
{
    "year": 2024,
    "condition": "new",
    "aop_code": "(125+135+142-136-137)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(125+135+142-136-137)\/123",
    "numerator": {
        "formula": "125+135+142-136-137",
        "value": 840577639.4499998,
        "details": {
            "expression": "125+135+142-136-137",
            "components": [
                {
                    "aop_id": "125",
                    "operator": "+",
                    "value": 448199831.28,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 125 AND godina = 2024",
                    "cumulative": 448199831.28
                },
                {
                    "aop_id": "135",
                    "operator": "+",
                    "value": 1243546826.05,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 135 AND godina = 2024",
                    "cumulative": 1691746657.33
                },
                {
                    "aop_id": "142",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 142 AND godina = 2024",
                    "cumulative": 1691746657.33
                },
                {
                    "aop_id": "136",
                    "operator": "-",
                    "value": 411711081.88,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 136 AND godina = 2024",
                    "cumulative": 1280035575.4499998
                },
                {
                    "aop_id": "137",
                    "operator": "-",
                    "value": 439457936,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 137 AND godina = 2024",
                    "cumulative": 840577639.4499998
                }
            ],
            "total": 840577639.4499998
        }
    },
    "denominator": {
        "formula": "123",
        "value": 7165896107,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 7165896107,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2024",
                    "cumulative": 7165896107
                }
            ],
            "total": 7165896107
        }
    },
    "final_result": 11.730251554008468
}
Year 2025:
{
    "year": 2025,
    "condition": "new",
    "aop_code": "(125+135+142-136-137)\/123",
    "type": "ratio",
    "operation": "ratio",
    "formula": "(125+135+142-136-137)\/123",
    "numerator": {
        "formula": "125+135+142-136-137",
        "value": 0,
        "details": {
            "expression": "125+135+142-136-137",
            "components": [
                {
                    "aop_id": "125",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 125 AND godina = 2025",
                    "cumulative": 0
                },
                {
                    "aop_id": "135",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 135 AND godina = 2025",
                    "cumulative": 0
                },
                {
                    "aop_id": "142",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 142 AND godina = 2025",
                    "cumulative": 0
                },
                {
                    "aop_id": "136",
                    "operator": "-",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 136 AND godina = 2025",
                    "cumulative": 0
                },
                {
                    "aop_id": "137",
                    "operator": "-",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 137 AND godina = 2025",
                    "cumulative": 0
                }
            ],
            "total": 0
        }
    },
    "denominator": {
        "formula": "123",
        "value": 0,
        "details": {
            "expression": "123",
            "components": [
                {
                    "aop_id": "123",
                    "operator": "+",
                    "value": 0,
                    "query": "SELECT SUM(vrijednost) FROM izvjestaji WHERE aop_id = 123 AND godina = 2025",
                    "cumulative": 0
                }
            ],
            "total": 0
        }
    },
    "error": "Division by zero"
}
Complete Debug Data (Click to expand)

Poslovni prihodi

Year 2021
Formula: 201
Components:
AOP Op Value Cumulative
201 + 3,696,974,517.00 3,696,974,517.00
Result: 3,696,974,517.00
Year 2022
Formula: 201
Components:
AOP Op Value Cumulative
201 + 3,997,593,819.98 3,997,593,819.98
Result: 3,997,593,819.98
Year 2023
Formula: 201
Components:
AOP Op Value Cumulative
201 + 4,043,850,924.00 4,043,850,924.00
Result: 4,043,850,924.00
Year 2024
Formula: 201
Components:
AOP Op Value Cumulative
201 + 4,450,213,124.00 4,450,213,124.00
Result: 4,450,213,124.00
Year 2025
Formula: 201
Components:
AOP Op Value Cumulative
201 + 0.00 0.00
Result: 0.00

Neto dobit

Year 2021
Formula: 322-323
Components:
AOP Op Value Cumulative
322 + 2,042,088.00 2,042,088.00
323 - 0.00 2,042,088.00
Result: 2,042,088.00
Year 2022
Formula: 322-323
Components:
AOP Op Value Cumulative
322 + 186,371,471.00 186,371,471.00
323 - 105,414,541.00 80,956,930.00
Result: 80,956,930.00
Year 2023
Formula: 322-323
Components:
AOP Op Value Cumulative
322 + 240,757,492.00 240,757,492.00
323 - 351,523,299.00 -110,765,807.00
Result: -110,765,807.00
Year 2024
Formula: 322-323
Components:
AOP Op Value Cumulative
322 + 299,433,004.00 299,433,004.00
323 - 75,425,312.00 224,007,692.00
Result: 224,007,692.00
Year 2025
Formula: 322-323
Components:
AOP Op Value Cumulative
322 + 0.00 0.00
323 - 0.00 0.00
Result: 0.00

Ukupna imovina

Year 2021
Formula: 60
Components:
AOP Op Value Cumulative
60 + 85,425,059.00 85,425,059.00
Result: 85,425,059.00
Year 2022
Formula: 60
Components:
AOP Op Value Cumulative
60 + 9,855,305,185.00 9,855,305,185.00
Result: 9,855,305,185.00
Year 2023
Formula: 60
Components:
AOP Op Value Cumulative
60 + 9,683,226,840.00 9,683,226,840.00
Result: 9,683,226,840.00
Year 2024
Formula: 60
Components:
AOP Op Value Cumulative
60 + 9,937,389,417.00 9,937,389,417.00
Result: 9,937,389,417.00
Year 2025
Formula: 60
Components:
AOP Op Value Cumulative
60 + 0.00 0.00
Result: 0.00

Ulaganja u stalna sredstva

Year 2021
Formula: 535+537+539+541+409+411+413+415
Components:
AOP Op Value Cumulative
535 + -259,030,522.00 -259,030,522.00
537 + -560,259.00 -259,590,781.00
539 + -22,657,196.00 -282,247,977.00
541 + 0.00 -282,247,977.00
409 + -38,292,366.00 -320,540,343.00
411 + 39,236,855.00 -281,303,488.00
413 + 15,130,246.00 -266,173,242.00
415 + 378,833,758.00 112,660,516.00
Result: 112,660,516.00
Year 2022
Formula: 535+537+539+541+409+411+413+415
Components:
AOP Op Value Cumulative
535 + -257,336,711.00 -257,336,711.00
537 + -2,528,319.00 -259,865,030.00
539 + -32,709,247.00 -292,574,277.00
541 + 0.00 -292,574,277.00
409 + -43,354,250.00 -335,928,527.00
411 + -55,545.00 -335,984,072.00
413 + -1,498,341.00 -337,482,413.00
415 + 119,681.00 -337,362,732.00
Result: -337,362,732.00
Year 2023
Formula: 535+537+539+541+409+411+413+415
Components:
AOP Op Value Cumulative
535 + -309,624,902.00 -309,624,902.00
537 + -383,799.00 -310,008,701.00
539 + -39,884,701.00 -349,893,402.00
541 + 0.00 -349,893,402.00
409 + 0.00 -349,893,402.00
411 + 0.00 -349,893,402.00
413 + 0.00 -349,893,402.00
415 + 0.00 -349,893,402.00
Result: -349,893,402.00
Year 2024
Formula: 535+537+539+541+409+411+413+415
Components:
AOP Op Value Cumulative
535 + -327,165,958.26 -327,165,958.26
537 + -740,293.00 -327,906,251.26
539 + -32,089,957.85 -359,996,209.11
541 + 0.00 -359,996,209.11
409 + 0.00 -359,996,209.11
411 + 0.00 -359,996,209.11
413 + 0.00 -359,996,209.11
415 + 0.00 -359,996,209.11
Result: -359,996,209.11
Year 2025
Formula: 535+537+539+541+409+411+413+415
Components:
AOP Op Value Cumulative
535 + 0.00 0.00
537 + 0.00 0.00
539 + 0.00 0.00
541 + 0.00 0.00
409 + 0.00 0.00
411 + 0.00 0.00
413 + 0.00 0.00
415 + 0.00 0.00
Result: 0.00

Slobodni novčani tok

Year 2021
Formula: 408+534-438+564
Components:
AOP Op Value Cumulative
408 + 131,389,209.00 131,389,209.00
534 + 553,442,518.00 684,831,727.00
438 - -49,607,483.00 734,439,210.00
564 + -336,908,859.00 397,530,351.00
Result: 397,530,351.00
Year 2022
Formula: 408+534-438+564
Components:
AOP Op Value Cumulative
408 + 30,793,930.00 30,793,930.00
534 + 628,053,089.12 658,847,019.12
438 - -39,396,230.00 698,243,249.12
564 + -458,428,054.00 239,815,195.12
Result: 239,815,195.12
Year 2023
Formula: 408+534-438+564
Components:
AOP Op Value Cumulative
408 + 0.00 0.00
534 + 433,285,617.00 433,285,617.00
438 - 0.00 433,285,617.00
564 + -271,076,782.00 162,208,835.00
Result: 162,208,835.00
Year 2024
Formula: 408+534-438+564
Components:
AOP Op Value Cumulative
408 + 0.00 0.00
534 + 678,397,668.10 678,397,668.10
438 - 0.00 678,397,668.10
564 + -484,110,694.26 194,286,973.84
Result: 194,286,973.84
Year 2025
Formula: 408+534-438+564
Components:
AOP Op Value Cumulative
408 + 0.00 0.00
534 + 0.00 0.00
438 - 0.00 0.00
564 + 0.00 0.00
Result: 0.00

ROA

Year 2021
Formula: (322-323)/60
Ratio: 2,042,088.00 / 85,425,059.00 = 2.39%
Year 2022
Formula: (322-323)/60
Ratio: 80,956,930.00 / 9,855,305,185.00 = 0.82%
Year 2023
Formula: (322-323)/60
Ratio: -110,765,807.00 / 9,683,226,840.00 = -1.14%
Year 2024
Formula: (322-323)/60
Ratio: 224,007,692.00 / 9,937,389,417.00 = 2.25%
Year 2025
Formula: (322-323)/60
Ratio: 0.00 / 0.00 = N/A
Error: Division by zero

ROE

Year 2021
Formula: (322-323)/123
Ratio: 2,042,088.00 / 930,582,349.00 = 0.22%
Year 2022
Formula: (322-323)/123
Ratio: 80,956,930.00 / 7,277,156,091.00 = 1.11%
Year 2023
Formula: (322-323)/123
Ratio: -110,765,807.00 / 7,069,396,327.09 = -1.57%
Year 2024
Formula: (322-323)/123
Ratio: 224,007,692.00 / 7,165,896,107.00 = 3.13%
Year 2025
Formula: (322-323)/123
Ratio: 0.00 / 0.00 = N/A
Error: Division by zero

Odnos duga i kapitala

Year 2021
Formula: (125+135+142-136-137)/123
Ratio: 692,884,276.00 / 930,582,349.00 = 74.46%
Year 2022
Formula: (125+135+142-136-137)/123
Ratio: 1,068,024,157.00 / 7,277,156,091.00 = 14.68%
Year 2023
Formula: (125+135+142-136-137)/123
Ratio: 898,921,248.00 / 7,069,396,327.09 = 12.72%
Year 2024
Formula: (125+135+142-136-137)/123
Ratio: 840,577,639.45 / 7,165,896,107.00 = 11.73%
Year 2025
Formula: (125+135+142-136-137)/123
Ratio: 0.00 / 0.00 = N/A
Error: Division by zero
Napomena: Vrijednosti su prikazane kao suma/kalkulacija svih vrijednosnih papira na tržištu za poslednje 5 godine. Stari format (do 2021): npr. 311-312, (311-312)/65. Novi format (od 2022): npr. 322-323, (322-323)/60. Ratios su prikazani kao procentualni pokazatelji.
Debug mode is ON - showing detailed calculation breakdowns.

Top 10 - isplata dividende u zadnje tri godine

Rangirane po sumi apsolutnih vrijednosti za poslednje 3 godine

Oznaka 2024 2023 2022
BHTSR -69.19M -432.29K -35.06M
TCMKR -37.05M -39.52M -
BSNLR -7.82M -6.65M -5.66M
FDSSR -1.02M -13.67M -178.99K
UNNSRK1 -1.28M -998.75K -3.99M
SOLTRK3 -2.68M -2.57M -
CTBURK4 -2.05M -1.93M -955.70K
MZTJR -1.04M -1.42M -
JPESR -6.37K -93.21K -2.28M
SVKOR -1.42M - -

Sve promjene u periodu (svi emitenti)

06.12.2024 → 06.12.2025

Datum Emitent Vlasnik Tip promjene Prethodno % Novo % Promjena Korisnik
02.09.2025 ZIMZ — Zim dd Zenica AS HOLDING d.o.o. POVEĆANJE 51.87% 89.05% +37.18% -
02.09.2025 VNRC — Vinarija Citluk d.d. NAKIĆ ŽELJKO POVEĆANJE 20.91% 32.88% +11.97% -
02.09.2025 VNRC — Vinarija Citluk d.d. ČULE VESELI POVEĆANJE 28.20% 32.88% +4.68% -
02.09.2025 VKNK — Vodovod i kanalizacija d.d. Konjic OIF LILIUM GLOBAL SMANJENJE 3.43% 3.12% -0.31% -
02.09.2025 VKNK — Vodovod i kanalizacija d.d. Konjic KARKELJA KEMO POVEĆANJE 6.86% 7.17% +0.31% -
02.09.2025 VJTR — Vjetrenica dd Vitez FRANČIĆ STIPO POVEĆANJE 31.10% 40.99% +9.89% -
02.09.2025 VEMT — Vemal dd Tešanj AS d.o.o. Jelah-Tešanj POVEĆANJE 70.73% 70.82% +0.09% -
02.09.2025 UNPR — Pretis d.d. Vogošca ŠKALJIĆ MIRSAD POVEĆANJE 0.37% 0.40% +0.03% -
02.09.2025 UNPR — Pretis d.d. Vogošca ZIF HERBOS FOND d.d. Tuzla SMANJENJE 7.74% 3.11% -4.63% -
02.09.2025 UNNS — Unioninvest d.d. Sarajevo BACKOVIĆ ENVER POVEĆANJE 2.01% 2.81% +0.80% -
02.09.2025 UNNS — Unioninvest d.d. Sarajevo BACKOVIĆ ZAIM SMANJENJE 3.61% 2.81% -0.80% -
02.09.2025 UKMC — Unis Komerc dd Sarajevo Raiffeisen BANK d.d. Bosna i Hercegovina SMANJENJE 0.78% 0.41% -0.37% -
02.09.2025 UGRD — Unigradnja d.d. Sarajevo DURAKOVIĆ MUSTAFA POVEĆANJE 84.94% 86.38% +1.44% -
02.09.2025 TTRS — Teledigital d.d. Sarajevo ASA Banka d.d. Sarajevo SMANJENJE 9.84% 8.75% -1.09% -
02.09.2025 TRTU — Transturist d.d. Tuzla SEJARI HOLDING GMBH POVEĆANJE 73.22% 79.54% +6.32% -
02.09.2025 TCMK — Tvornica cementa Kakanj dd Kakanj HADŽIĆ ARMIN POVEĆANJE 0.14% 0.17% +0.03% -
02.09.2025 TCMK — Tvornica cementa Kakanj dd Kakanj MISIMOVIĆ SENAD SMANJENJE 0.28% 0.22% -0.06% -
02.09.2025 TALG — TAG dd Goražde TAFRO HASAN POVEĆANJE 20.74% 96.37% +75.63% -
02.09.2025 SVKO — Svjetlostkomerc d.d. Sarajevo HALILAGIĆ SMAIL POVEĆANJE 0.24% 0.37% +0.13% -
02.09.2025 STFJ — Štamparija Fojnica dd Fojnica OIF LILIUM GLOBAL SMANJENJE 2.53% 1.86% -0.67% -
Posljednje novosti
Image

Naslov 3

Apr 01, 2024

više

naslov 2

Apr 01, 2024

više

test

Apr 01, 2024

više

Est sit quia dignissimos sunt aut qui.

Jul 13, 2022

više
Industrija Kapitalizacija
Financijske usluge 10,882,532.00
Komunalne usluge 553,245,953.02
Nekretnine 174,412,656.60
Komunikacijske usluge 954,445,219.14
Potrošačka dobra 49,404,071.55
Ciklička dobra 50,440,487.38
Materijali 470,765,955.61
Informacijske tehnologije 9,330,509.00
Industrija 464,544,995.20
Zdravstvene usluge 176,548,780.00
N/A 238,078,622.00
Energetika 36,737,720.60
99,297,341.26
Energija 5,650,401.60
Premium Membership